Skip to content
KazamTools

HELOC Calculator

Your credit line, your interest-only payment, and the jump when repayment starts.

By , Founder and editor-in-chiefLast reviewed

1. How much can you borrow?

$
$

Include any other loans on the home.

%

Often 80% to 90%.

Estimated credit line available

$132,500.00

$450,000.00 × 85% − $250,000.00 owed

2. What will the payments be?

$

Assumes you draw it all at the start.

%

Usually the prime rate plus a margin.

years

Commonly 10 years.

years

Commonly 10 to 20 years.

Payments during the draw period

More options: rate change, credit limit, start dateModel a rate rise and see how much of your line you use
%

HELOC rates are variable. Try 1–2 points higher to stress-test.

$

Blank uses the estimate from step 1.

First payment

Dates the schedule.

Draw period payment (interest only)

$354.17

For 120 months

Repayment period payment

$433.91

For 240 months at 8.5%, from month 121

Payment shock: when repayment starts, your payment rises by $79.74 a month (23%). Plan for it, or pay down principal during the draw period.
Payments
PaymentsPer monthTotal
Draw period (120 months)$354.17$42,500.00
Repayment (240 months)$433.91$104,138.79
Total interest$96,638.79
Total of all payments$146,638.79
Balance when repayment starts
$50,000.00
Interest-only payments do not reduce it
Combined LTV after drawing
66.7%
Mortgage + HELOC ÷ home value
Credit line used
38%
$50,000.00 of $132,500.00
Interest in draw period
$42,500.00
Interest in repayment
$54,138.79
Paid off
30 years
360 payments
Total cost of the amount drawn
  • Principal$50,000.00 34%
  • Interest in draw period$42,500.00 29%
  • Interest in repayment$54,138.79 37%

How this was calculated

Draw period: B × r = $50,000.00 × 8.5% ÷ 12 = $354.17 a month

Repayment: M = $50,000.00 × r ÷ (1 − (1 + r)^−240), r = 8.5% ÷ 12 → $433.91

Principal and interest paid each year
Show the chart data as a table
Principal and interest paid each year
YearPrincipalInterest
Year 1$0.00$4,250.00
Year 2$0.00$4,250.00
Year 3$0.00$4,250.00
Year 4$0.00$4,250.00
Year 5$0.00$4,250.00
Year 6$0.00$4,250.00
Year 7$0.00$4,250.00
Year 8$0.00$4,250.00
Year 9$0.00$4,250.00
Year 10$0.00$4,250.00
Year 11$995.11$4,211.82
Year 12$1,083.07$4,123.87
Year 13$1,178.81$4,028.13
Year 14$1,283.00$3,923.94
Year 15$1,396.41$3,810.53
Year 16$1,519.84$3,687.10
Year 17$1,654.18$3,552.76
Year 18$1,800.39$3,406.55
Year 19$1,959.53$3,247.41
Year 20$2,132.74$3,074.20
Year 21$2,321.25$2,885.69
Year 22$2,526.43$2,680.51
Year 23$2,749.74$2,457.20
Year 24$2,992.79$2,214.15
Year 25$3,257.33$1,949.61
Year 26$3,545.25$1,661.69
Year 27$3,858.62$1,348.32
Year 28$4,199.68$1,007.26
Year 29$4,570.90$636.04
Year 30$4,974.92$232.02

HELOC payment schedule (draw and repayment)

HELOC payment schedule (draw and repayment)
Loan yearPaymentPrincipalInterestBalance
$4,250.00$0.00$4,250.00$50,000.00
$4,250.00$0.00$4,250.00$50,000.00
$4,250.00$0.00$4,250.00$50,000.00
$4,250.00$0.00$4,250.00$50,000.00
$4,250.00$0.00$4,250.00$50,000.00
$4,250.00$0.00$4,250.00$50,000.00
$4,250.00$0.00$4,250.00$50,000.00
$4,250.00$0.00$4,250.00$50,000.00
$4,250.00$0.00$4,250.00$50,000.00
$4,250.00$0.00$4,250.00$50,000.00
$5,206.94$995.11$4,211.82$49,004.89
$5,206.94$1,083.07$4,123.87$47,921.81
$5,206.94$1,178.81$4,028.13$46,743.00
$5,206.94$1,283.00$3,923.94$45,460.00
$5,206.94$1,396.41$3,810.53$44,063.59
$5,206.94$1,519.84$3,687.10$42,543.75
$5,206.94$1,654.18$3,552.76$40,889.57
$5,206.94$1,800.39$3,406.55$39,089.18
$5,206.94$1,959.53$3,247.41$37,129.65
$5,206.94$2,132.74$3,074.20$34,996.91
$5,206.94$2,321.25$2,885.69$32,675.66
$5,206.94$2,526.43$2,680.51$30,149.23
$5,206.94$2,749.74$2,457.20$27,399.49
$5,206.94$2,992.79$2,214.15$24,406.70
$5,206.94$3,257.33$1,949.61$21,149.37
$5,206.94$3,545.25$1,661.69$17,604.12
$5,206.94$3,858.62$1,348.32$13,745.50
$5,206.94$4,199.68$1,007.26$9,545.82
$5,206.94$4,570.90$636.04$4,974.92
$5,206.94$4,974.92$232.02$0.00
Total$146,638.79$50,000.00$96,638.79$0.00
The link stores only the numbers above, never personal details.

Want a fixed rate and payment instead? Compare the home equity loan calculator, refinance calculator or debt-to-income ratio calculator.

How to use the HELOC Calculator

  1. 1Enter your home value, what you still owe on the mortgage and the lender’s maximum combined LTV to see your credit line.
  2. 2Enter the amount you draw, the interest rate and the length of the draw and repayment periods.
  3. 3Choose interest only or principal + interest payments during the draw period.
  4. 4Open More options to test a higher repayment rate, then read the payment shock and the full schedule.

How a HELOC works

A home equity line of credit (HELOC) is a revolving loan secured by your home. The lender approves a credit limit, and you borrow from it when you need to, a bit like a credit card with a much lower rate. You pay interest only on the amount you have drawn, not on the whole limit.

A HELOC has two phases:

  1. The draw period, often 10 years. You can borrow, repay and borrow again. Many lenders only require interest payments during this time.
  2. The repayment period, often 10 to 20 years. You can no longer draw, and the balance is repaid in monthly payments of principal and interest, like a normal loan.

The switch from one phase to the next is where many borrowers get caught out. If you paid only interest for 10 years, you still owe every dollar you borrowed, and now you have less time to repay it. The calculator above shows both payments side by side and the jump between them.

Step 1: how big a line can you get?

Lenders look at your combined loan-to-value ratio (CLTV): everything secured by the home divided by its value. Most cap it somewhere between 80% and 90%, and your credit score, income and debts also count.

Available credit = home value × maximum CLTV − mortgage balance

For a $450,000 home with $250,000 left on the mortgage and an 85% limit: 450,000 × 0.85 = $382,500, minus $250,000 = $132,500 of available credit. If the result is zero or negative, you do not have enough equity at that limit.

The home value is the lender’s appraised value, not the price you hope to get. If prices in your area have fallen, the line can be smaller than you expect.

Step 2: the payment formulas

During an interest-only draw period:

Payment = balance × yearly rate ÷ 12

When repayment starts, the balance is spread over the remaining months:

M = B × r ÷ (1 − (1 + r)^−n)
B = balance when repayment starts · r = yearly rate ÷ 12 · n = repayment months

If you choose principal + interest during the draw, the calculator sizes the payment so the balance would be repaid over the whole draw plus repayment term. That keeps the payment steady when the draw period ends, as long as the rate does not change.

Worked example 1: interest-only, then 20 years of repayment

You draw $50,000 at 8.5% with a 10-year draw period and a 20-year repayment period.

  • Draw period: 50,000 × 0.085 ÷ 12 = $354.17 a month for 120 months. That is $42,500 of interest, and the balance is still $50,000.
  • Repayment: r = 0.085 ÷ 12 and n = 240, so M = $433.91 a month.
  • Payment shock: +$79.74 a month (about 23%).
  • Total interest over 30 years: $96,638.79, almost twice the amount you borrowed.

Worked example 2: paying principal from the start

Same $50,000 at 8.5%, but you pay principal and interest during the draw period too.

  • Payment: $384.46 a month for the full 30 years, with no shock at month 121.
  • Balance when repayment starts: $44,301.27, so you have already repaid $5,698.73.
  • Total interest: $88,404.43, which is $8,234.36 less than the interest-only plan.

Paying $30 more a month in the draw period removes the payment jump and saves over $8,000.

Worked example 3: what if the rate rises?

HELOC rates are usually variable: the prime rate plus a margin. Suppose the rate is 10.5% by the time repayment starts.

  • Draw period: still $354.17 a month at 8.5%.
  • Repayment at 10.5%: $499.19 a month, a jump of $145.02 (41%).
  • Total interest: $112,305.59.

Use More options above to set a different repayment rate. A test 1 to 2 points above today’s rate shows whether your budget can absorb a rise.

How the repayment period changes the shock

For $50,000 at 8.5% with 10 interest-only years, the length of the repayment period decides the size of the jump:

Repayment period Repayment payment Increase vs $354.17 Total interest
10 years $619.93 +$265.76 $66,891.41
15 years $492.37 +$138.20 $81,126.56
20 years $433.91 +$79.74 $96,638.79

A shorter repayment period means a bigger monthly payment but much less interest overall.

Payments per amount drawn

Interest-only payment during the draw period, then the payment over a 20-year repayment period at the same rate:

Rate $10,000 drawn $50,000 drawn $100,000 drawn
7% $58.33 → $77.53 $291.67 → $387.65 $583.33 → $775.30
8% $66.67 → $83.64 $333.33 → $418.22 $666.67 → $836.44
9% $75.00 → $89.97 $375.00 → $449.86 $750.00 → $899.73
10% $83.33 → $96.50 $416.67 → $482.51 $833.33 → $965.02

Costs to ask about

The rate is not the only cost. The CFPB’s HELOC guide lists several fees to compare between lenders:

  • Closing or origination costs: appraisal, title search, application and attorney fees. Some lenders waive them if you keep the line open for a few years.
  • Annual or membership fees for keeping the line open, even if you never use it.
  • Transaction fees each time you draw.
  • Early closure fees if you close the line within the first two or three years.
  • Rate caps: the most the rate can rise in a period and over the life of the line. A cap protects you from the worst of a rate rise.

Tips

  • Draw only what you need. You pay interest only on the balance, so a large limit costs nothing until you use it.
  • Pay principal during the draw if you can. Even small principal payments shrink the balance and soften the payment shock.
  • Watch the end of the draw period. Put the date in your calendar a year ahead and decide whether to repay faster, refinance or convert to a fixed rate.
  • Know the tax rule. In the US, HELOC interest is deductible only if you itemize and spend the money to buy, build or substantially improve the home (IRS Publication 936).
  • Check your total debt. Lenders look at your debt-to-income ratio as well as your equity. Our debt-to-income ratio calculator shows where you stand.

Common mistakes

  • Budgeting on the interest-only payment. It is a teaser for the real cost. Always look at the repayment payment too.
  • Treating the line as savings. A lender can freeze or cut the line if your home’s value drops or your finances change, often just when you need it.
  • Ignoring the variable rate. A 2-point rise on $100,000 adds about $167 a month to an interest-only payment.
  • Using home equity for spending that does not last. Your home secures the debt, so missed payments can lead to foreclosure.

HELOC or something else?

If you need one lump sum and want a payment that never changes, a fixed-rate home equity loan is often a better fit. Try the home equity loan calculator with the same amount. If your mortgage rate is high, a cash-out refinance may beat both; the refinance calculator shows the break-even point. To see a plain loan schedule month by month, use the amortization calculator.

This calculator assumes the whole amount is drawn at the start and the rate stays level within each phase. Real HELOCs charge interest daily on a changing balance, so your statements will differ a little. Your lender’s disclosures are the final word on rates, fees and terms.

Cite this calculator

Using this calculator in an essay, report or article? Copy a ready-made reference. Check your teacher's or publisher's style guide for small differences.

APA
KazamTools. (2026, October 27). HELOC calculator. Retrieved October 30, 2026, from https://kazamtools.com/finance/heloc-calculator/
MLA
"HELOC Calculator." KazamTools, 27 Oct. 2026, https://kazamtools.com/finance/heloc-calculator/. Accessed 30 Oct. 2026.
Chicago
KazamTools. "HELOC Calculator." Last modified October 27, 2026. Accessed October 30, 2026. https://kazamtools.com/finance/heloc-calculator/.
Plain link
HELOC Calculator (KazamTools): https://kazamtools.com/finance/heloc-calculator/
HTML link
<a href="https://kazamtools.com/finance/heloc-calculator/">HELOC calculator</a> by KazamTools

Frequently asked questions

How is a HELOC payment calculated?

During an interest-only draw period the payment is the balance × the yearly rate ÷ 12, so $50,000 at 8.5% costs $354.17 a month. When repayment starts, the balance is repaid like a normal loan: M = B × r ÷ (1 − (1 + r)^−n) over the repayment months.

How much can I borrow with a HELOC?

Lenders usually cap your total home debt at 80% to 90% of the home’s value. Multiply the value by that limit and subtract your mortgage balance: a $450,000 home at 85% with $250,000 owed supports a line of about $132,500.

What happens when the HELOC draw period ends?

You can no longer borrow, and you start repaying principal as well as interest, usually over 10 to 20 years. On an interest-only HELOC this can raise the payment sharply; this is called payment shock. Some lines instead require a balloon payment of the whole balance.

Is a HELOC rate fixed or variable?

Most HELOC rates are variable: the prime rate plus a margin set by the lender, so payments change when prime changes. Some lenders let you lock part of the balance at a fixed rate. Check the rate caps in your agreement.

Is HELOC interest tax-deductible?

In the US, interest on home equity debt is deductible only if you itemize and the money is used to buy, build or substantially improve the home that secures the loan, within the overall mortgage debt limits. See IRS Publication 936 or ask a tax professional.

Is a HELOC or a home equity loan better?

A HELOC suits costs that come in stages, like a renovation, because you pay interest only on what you draw. A home equity loan gives a lump sum with a fixed rate and payment, which is easier to budget for a single large cost.

Can I lose my home with a HELOC?

Yes. A HELOC is secured by your home, so if you cannot repay, the lender can foreclose. Lenders can also freeze or reduce the line if your home’s value falls sharply or your finances change.

How we keep this tool accurate

Written and checked by
Awais, founder and editor-in-chief
Last reviewed

Results are estimates for general information only and are not financial, tax or legal advice. Rules and rates change; check official sources or a qualified professional before you act. See how we build and check our calculators.

Was this tool helpful?

Add this heloc calculator to your website (free)

Copy this code into any web page. The tool stays free, has no ads inside it, and works on phones. Please keep the credit link under it.

Want a live preview or light and dark colours? Open this widget in the widget builder, where you can also browse every free calculator widget.